|
|
 |
| Audited financial results for the year ended March 31, 2005 |
|
Nine months ended
31st Dec., 2004 |
Quarter ended |
Particulars |
Year ended |
31st
March
2005 |
31st
March
2004 |
31st
March
2005 |
31st
March
2004 |
| 442.41 |
160.63 |
157.62 |
|
Gross sales |
603.04 |
573.61 |
| 384.18 |
139.02 |
137.07 |
|
Net sales |
523.20 |
498.95 |
| 8.00 |
1.33 |
4.20 |
|
Other Income |
9.33 |
7.82 |
| |
|
|
(-) |
Total Expenditure |
|
|
| 239.37 |
79.77 |
87.39 |
|
a) Consumption of raw materials * |
319.14 |
342.73 |
| 2.32 |
9.16 |
3.82 |
|
b) (Increase)/ Decrease in Stock |
11.48 |
(9.73) |
| 39.30 |
11.54 |
9.05 |
|
c) Staff costs |
50.84 |
44.39 |
| 53.78 |
16.13 |
14.45 |
|
d) Others |
69.91 |
53.02 |
| 18.99 |
5.26 |
10.57 |
(-) |
Interest |
24.25 |
35.41 |
| 19.08 |
7.23 |
13.49 |
(-) |
Depreciation |
26.31 |
32.73 |
| 19.34 |
11.26 |
2.50 |
|
Profit before tax |
30.60 |
8.22 |
| 5.43 |
(0.51) |
1.39 |
(-) |
Provision/ (Reversal) for current and deferred tax |
4.92 |
3.60 |
| 13.91 |
11.77 |
1.11 |
|
Net profit |
25.68 |
4.62 |
| 47.98 |
47.98 |
47.98 |
|
Paid-up equity share capital
Face value per share - Rs.10/- |
47.98 |
47.98 |
| |
|
|
|
Reserves excluding revaluation reserves |
143.62 |
118.39 |
| 2.81 |
2.33 |
0.11 |
|
EPS ** (Rs.) |
5.26 |
0.55 |
| |
|
|
|
Aggregate of non promoter shareholding |
|
|
| |
|
|
|
– Number of Shares |
11995486 |
11092755 |
| |
|
|
|
– Percentage of Shareholding |
25.00% |
23.12% |
| * |
includes power and fuel and stores consumed. |
| ** |
Refers to the relevant period only (Periods less than a year not annualised) and after considering dividend on Preference Shares. |
|
Segment wise Revenue, Results and Capital Employed
under Clause 41 of the Listing Agreement |
Nine months ended
31st Dec., 2004 |
Quarter ended |
Particulars |
Year ended |
31st
March
2005 |
31st
March
2004 |
31st
March
2005 |
31st
March
2004 |
| |
|
|
Segment Revenue |
|
|
| 225.01 |
80.00 |
87.81 |
a) PVC |
305.01 |
309.47 |
| 165.40 |
61.38 |
51.34 |
b) Chlorochemicals |
226.78 |
197.60 |
| 390.41 |
141.38 |
139.15 |
Total |
531.79 |
507.07 |
| 6.23 |
2.36 |
2.08 |
Less: Inter Segment Revenue |
8.59 |
8.12 |
| 384.18 |
139.02 |
137.07 |
Net Sales/ Income from operations |
523.20 |
498.95 |
| |
|
|
Segment Results |
|
|
| |
|
|
Profit before Interest and Tax |
|
|
| 6.48 |
1.75 |
9.59 |
a) PVC |
8.23 |
21.23 |
| 27.54 |
14.36 |
3.48 |
b) Chlorochemicals |
41.90 |
22.17 |
| 4.31 |
- |
- |
c) Profit on sale of long term investments |
4.31 |
- |
| 38.33 |
16.11 |
13.07 |
Total |
54.44 |
43.40 |
| 18.99 |
5.26 |
10.57 |
Less: Interest |
24.25 |
35.41 |
| - |
0.41 |
- |
Add: Other un-allocable income
net of un-allocable expenditure |
0.41 |
0.23 |
| 19.34 |
11.26 |
2.50 |
Profit before tax |
30.60 |
8.22 |
| |
|
|
Capital Employed |
|
|
| 337.77 |
346.17 |
327.29 |
a) PVC |
346.17 |
327.29 |
| 108.10 |
100.99 |
116.95 |
b) Chlorochemicals |
100.99 |
116.95 |
| 21.02 |
2.93 |
6.02 |
c) Unallocated |
2.93 |
6.02 |
| 466.89 |
450.09 |
450.26 |
Total |
450.09 |
450.26 |
|
| 1. |
These financial results were taken on record by the Board of Directors at their meeting held on April 15, 2005. |
| 2. |
There were no investor complaints pending at the beginning of the quarter. Four complaints were received during the quarter and all of them have been resolved. |
| 3. |
Dividend declaration |
| |
| |
Nominal value
Rs. |
Dividend |
| % |
Rs./ Share |
Rs. Crores |
Cumulative Redeemable Preference Shares
(redeemed during the year) |
100 |
9.50% |
9.50 |
0.39 |
|
| 4. |
Prior period figures have been regrouped, wherever necessary. |
| Place |
: |
Chennai |
| Date |
: |
April 15, 2005 |
|
For Chemplast Sanmar Limited
P.S. JAYARAMAN
Managing Director |
|
| Chemplast Sanmar Limited |
| Registered Office: No. 9, Cathedral Road,
Chennai - 600 086. |
|
 |
 |
|